3118 Morrison Road W Unit #A-D, University Place, WA 98466

$1,395,000
4,704
SqFt

Show Photos

Verify your account to unlock exclusive photos, mortgage tools, and more.

Listing Broker: Coldwell Banker Danforth; Jay Grauman; 253-380-3939; jaygrauman@outlook.com

List Price
$1,395,000
Status
ACTIVE
MLS#
2602514
Style
54 - 4-Plex
Finished SqFt
4,704
Area Total SqFt
4704
Annual Tax Ammount
15243
Lot Size (sq ft)
16,553
Sewer
Sewer Connected

Property Description

5.9% CAP RATE! Fantastic investment opportunity in desirable University Place! This fully rented 4-plex offers immediate rental income with a strong rental history and an excellent location within the highly sought-after University Place School District. Each spacious unit features 3 bedrooms, 1.75 baths, an open kitchen with eating space, separate dining area, generous living room with fireplace, in-unit laundry, and a private covered deck with storage. Thoughtful floor plans offer added privacy with a separate hallway leading to the primary suite and attached bath. Property also features ample parking, including 4 covered spaces, and a large common area. Conveniently located near shopping, dining, transit, and everyday amenities. A great opportunity to add a fully occupied, income-producing property to your investment portfolio!

Additional Information

Community
University Place
Net Operating Income
$83,533
Gross Adjusted Income
$114,600
Gross Scheduled Income
$114,600
Total Monthly Income
$9,550
Insurance Expenses
$6,041
Water/Sewer/Garbage Expenses
$9,783
Gross Rent Multiplier
12.17
Total Expenses
$31,067
Cap Rate
5.9
Total Number of Units
4
Unit Name
3118
Potential Terms
Cash, Conventional
Year Built
1988
Roof
Composition
Site Features
Cable TV, Deck, Fenced-Fully, High Speed Internet
Energy Source
Electric, Wood
School District
University Place
Elementary School
Buyer To Verify
Middle School
Buyer To Verify
High School
Buyer To Verify
Total Monthly Income
$9,550
Gross Scheduled Income
$114,600
Gross Adjusted Income
$114,600
Tax Year
2026
Insurance Expense
$6,041
W/S/G Expenses
$9,783
Total Expenses
$31,067
Net Operating Income
$83,533
Gross Rent Multiplier
12.17
Cap Rate
5.9
Based on information submitted to the MLS GRID as of . All data is obtained from various sources and may not have been verified by broker or MLS GRID. Supplied Open House Information is subject to change without notice. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information.
IDX information is provided exclusively for consumers’ personal noncommercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.

How much is your home worth?

...get instant property value now!

Mortgage Calculator

Amount of Loan
Annual Interest Rate
%
Term of Loan
Years

Does not include any taxes or fees.
Please consult a financial professional.
Calculator source: Real Geeks