514 124th Place SW Unit #1-4, Everett, WA 98204

$1,115,000
3,568
SqFt

Show Photos

Verify your account to unlock exclusive photos, mortgage tools, and more.

Listing courtesy of Real Broker LLC.

List Price
$1,115,000
Status
ACTIVE
MLS#
2577015
Days on Market
0
Style
54 - 4-Plex
Building Condition
Good
Finished SqFt
3,568
Area Total SqFt
3568
Annual Tax Ammount
8757
Lot Size (sq ft)
9,583
Sewer
Sewer Connected

Property Description

Fully leased 1978 four plex. Four identical 2 bedroom, 1 bath units at 892 square feet each, all on 12 month term leases with staggered expirations into 2027.Eleven parking spaces on a 9,583 square foot lot, four of them covered carports with storage, which is close to three spaces per unit. On site coin laundry adds $200 a month on top of rent. Units are separately metered and tenants pay their own electricity and garbage.Two paths to higher income for the next owner. One unit rents $250 a month under the two identical units beside it. Water and sewer are still owner paid while comparable buildings in this pocket already bill it back.Wood frame on poured concrete and slab, two stories, 3,568 square feet. Baseboard and wall heat. Deck, patio, partially fenced, mountain view. Dead end street.Minutes to Interstate 5, the Mariner Park and Ride, and the Boeing Everett campus at Paine Field. Rent roll, leases and expense detail available on request.

Additional Information

List Date
2026-09-03 03:15:14
Community
Mukilteo
Net Operating Income
$69,034
Gross Adjusted Income
$87,000
Gross Scheduled Income
$87,000
Total Monthly Income
$7,250
Insurance Expenses
$3,000
Water/Sewer/Garbage Expenses
$5,243
Gross Rent Multiplier
12.82
Total Expenses
$17,966
Cap Rate
6.19
Total Number of Units
4
Unit Name
514
Potential Terms
Cash, Conventional
Year Built
1978
View
Territorial
Roof
Composition
Site Features
Deck, Fenced-Fully
Electric Expenses
965
Energy Source
Electric
School District
Mukilteo
Elementary School
Buyer To Verify
Middle School
Buyer To Verify
High School
Buyer To Verify
Total Monthly Income
$7,250
Gross Scheduled Income
$87,000
Gross Adjusted Income
$87,000
Tax Year
2026
Insurance Expense
$3,000
W/S/G Expenses
$5,243
Total Expenses
$17,966
Net Operating Income
$69,034
Gross Rent Multiplier
12.82
Cap Rate
6.19
Based on information submitted to the MLS GRID as of . All data is obtained from various sources and may not have been verified by broker or MLS GRID. Supplied Open House Information is subject to change without notice. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information.
IDX information is provided exclusively for consumers’ personal noncommercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.

Mortgage Calculator

Amount of Loan
Annual Interest Rate
%
Term of Loan
Years

Does not include any taxes or fees.
Please consult a financial professional.
Calculator source: Real Geeks